1 Whitaker Way, Whitchurch-Stouffville

$699,000
1 Whitaker Way

$699,000

New
23d
Condo Townhouse3-Storey

1 Whitaker Way, Whitchurch-Stouffville

Total Monthly Obligation $3,778

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
23d
Score
18
Yield
5.2%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-N13851848
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 30, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,540.67 (2026)
Maintenance-$462.97/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE G1 REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Stouffville
Title-Residential Condo & Other

No agent assigned

Luxury Corner Lot Townhouse in the Heart of Stouffvilles Prestigious Cardinal Point Community. Experience modern elegance in this pristine corner lot townhome with 1,200+ sq. ft. of upgraded living space. Enjoy unobstructed scenic views from floor-to-ceiling windows with plenty of sunlight coming into the condo. Premium upgrades include smooth ceilings and upgrade flooring. The open-concept layout offers a bright, airy ambiance. Includes underground parking, and locker. Up top, features an expansive private rooftop terrace, equipped with electrical outlets and a BBQ gas line, making it ideal for hosting, relaxing, or enjoying stunning sunsets and unobstructed views of Cn Tower. Located in a vibrant family friendly community within walking distance to restaurants, shopping, schools, bike trails, and a splash pad, plus plenty of visitor parking. Don't miss the chance to live in your dream home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,778/mo
Mortgage $2,820
Monthly Loss $3,036
Principal$742
Interest$2,078
Property Tax$295
Condo Fees$463
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.1%29
10-Year IRR
9.9%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,348/yr
NOI
$21,217/yr
Net Cash Flow
-$1,051/mo
Cash Margin
-34.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Whitaker Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.