58 Calera Crescent, Vaughan

$1,899,000
58 Calera Crescent

$1,899,000

New
22d
Detached2-Storey

58 Calera Crescent, Vaughan

Total Monthly Obligation $8,594

Beds
6
Baths
5
Park
4
Sqft
2500-3000
DOM
22d
Score
14
Yield
2.9%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-N13851916
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-45.89 × 127.38 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,711 (2025)
Parking-6 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER THE OP TEAM
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flex
Neighbourhood-Sonoma Heights
Title-Residential Freehold

No agent assigned

Welcome To 58 Calera Crescent, A Beautifully Maintained Residence Where Timeless Character, Comfortable Family Living, And Exceptional Outdoor Space Come Together. Surrounded By Mature Trees & Thoughtfully Designed Landscaping, This Inviting Home Offers An Impressive Sense Of Privacy And Tranquility From The Moment You Arrive. The Striking Brick & Stone Exterior Is Complemented By Lush Gardens, Mature Evergreens, Stone Pathways, And Charming Architectural Details That Give The Property A Distinctive Presence. Inside, A Bright And Spacious Layout Provides An Effortless Flow For Everyday Living & Entertaining, Featuring A Welcoming Kitchen With Rich Wood Cabinetry, Granite Countertops, S/S Appliances, Ample Preparation And Storage Space, & An Open Connection To The Adjoining Living Areas. Large Windows Throughout Fill The Home With Natural Light While Showcasing Beautiful Views Of The Surrounding Greenery, And The Sun-Filled Breakfast Area Offers A Convenient Walkout To The Outdoor Entertaining Space. The Primary Ensuite Provides A Relaxing Retreat With A Large Corner Soaker Tub, Expansive Vanity, And Plenty Of Natural Light, While A Dedicated Laundry Area With Cabinetry And Utility Sink Adds Everyday Functionality. Outdoors, The Property Truly Shines With A Spacious Stone Patio Ideal For Dining And Entertaining, A Vine-Covered Pergola, Mature Trees, Towering Hedges, Established Gardens, And Meandering Stone Pathways That Create The Atmosphere Of A Private Garden Retreat. Offering An Impressive Combination Of Space, Privacy, Natural Beauty, Functionality, And Character, Home Designed To Be Enjoyed Both Inside And Out. While the Garage offers excellent ceiling height & potential to accommodate a car lift. Currently Loft rented at $1800.00 mth. Income Potential to also lease out the basement with 3 kitchens, 3 Separate entrances. 3 Potential Rental units can definitely clear good cash flow or great potential to House Hack.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,200
Land Transfer Taxes$34,455
Legal Fees (Est.)
$
Total cash required for closing$415,755

Total Monthly Obligation

$8,594/mo
Mortgage $7,660
Monthly Loss $6,579
Principal$2,016
Interest$5,644
Property Tax$559
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,548/yr
NOI
$38,782/yr
Net Cash Flow
-$4,428/mo
Cash Margin
-95.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 58 Calera Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.