52 Wildwood Avenue, Richmond Hill

$2,250,000
52 Wildwood Avenue

$2,250,000

New
22d
Detached2-Storey

52 Wildwood Avenue, Richmond Hill

Total Monthly Obligation $10,393

Beds
4
Baths
6
Park
6
Sqft
3000-3500
DOM
22d
Score
14
Yield
2.7%
Cash on Cash
-11.7%
Cap Rate
2.1%
5Y IRR
6.4%
10Y IRR
7.5%
Property Type-Detached
MLS® Number-N13852114
Beds-4
Bathrooms-6
Size-3000-3500 sqft
Lot Size-35 × 148.45 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,306 (2025)
Parking-8 - Built-In
Basement-Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Oak Ridges Lake Wilcox
Title-Residential Freehold

No agent assigned

Dont Miss Out On This Incredible Brand New Custom-Built Home Steps Away From The Serene Lake Wilcox! Step into the home, captivated by the luxurious and modern design that flows throughout. Spacious living & dining areas boast magnificent floor-to-ceiling windows that bathe the space in natural light, creating an inviting atmosphere. Walk out onto a balcony w/ BBQ gas line overlooking the oversized 6-car interlock driveway and lush front yard. 10ft ceilings, fiberglass-silenced doors, stylish pot lights, exquisite light fixtures & engineered hardwood floors that grace both the main & second levels. A true showstopper gourmet kitchen w/JennAir appliances, 16ft quartz centre island, quartz backsplash, servery w/wine cooler and ample cabinetry & counter space. The breakfast area opens to a large terrace balcony w/ charming wall sconces & pot lights, perfect for enjoying views of the stunning backyard. The family room features soaring 20ft plastered ceilings & a striking floor-to-ceiling porcelain slab fireplace, ideal for relaxation & entertaining. A modern glass balustrade staircase leads to the second level, convenient w/separate laundry room and the luxurious primary suite. This private retreat offers a balcony with peaceful views, a his & hers closet w/ built-in drawers & skylight. The spa-like 5pc ensuite includes quartz counters, glass shower, soaking tub, and private toilet. Additional bedrooms come w/custom built-in closets, large windows & 3pc bathrooms. The finished basement is a highlight w/10ft ceilings, heated tiled floors and bar w/wine cooler. It also includes a second laundry room, ample storage & rough-ins for a theater room. For outdoor gatherings, walk up to the privately fenced yard with a gazebo perched on an engineered platform. Exclusive access to private lake/beach, reserved only for select Wildwood Ave residents. Conveniently located near amenities, parks, schools, and more! *Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,800,000
Land Transfer Taxes$42,725
Legal Fees (Est.)
$
Total cash required for closing$494,225

Total Monthly Obligation

$10,393/mo
Mortgage $9,076
Monthly Loss $8,005
Principal$2,388
Interest$6,688
Property Tax$942
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.2%9
10-Year IRR
6.1%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,032/yr
NOI
$39,123/yr
Net Cash Flow
-$5,816/mo
Cash Margin
-114.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Wildwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.