97 Thompson Drive, East Gwillimbury

$1,399,000
97 Thompson Drive

$1,399,000

New
22d
Detached2-Storey

97 Thompson Drive, East Gwillimbury

Total Monthly Obligation $6,592

Beds
5
Baths
4
Park
6
Sqft
2500-3000
DOM
22d
Score
15
Yield
3.4%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-N13852512
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-86.58 × 240 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,881.4 (2026)
Parking-8 - Attached
Basement-Apartment, Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-THE LIND REALTY TEAM INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible TBD
Neighbourhood-Holland Landing
Title-Residential Freehold

No agent assigned

Incredible opportunity to own one of Holland Landings premium solid brick homes on undeniably one of most beautiful streets in the neighbourhood. Sitting on an incredible 86 x 240 foot lot that backs onto protected green space, this home offers a lifestyle rarely found. Incredible curb appeal, an oversized 2 car garage with storage, an inground pool and hot tub, custom interlocking, this home has it all. Inside, the open concept main floor is equipped with an upgraded kitchen, a full living room, an oversized formal dining room with room for any sized family, a full family room with walk-out to 2nd story composite deck. The rear addition offers addition space seldom found in homes of this style in East Gwillimbury providing an additional sitting/yoga area, an enhanced kitchen and family room while maximizing light and the view of the backyard and forest. Upstairs, an absolutely enormous primary bedroom with large closet and full-sized bathroom en-suite also has ample space for a work from home office setup if needed. The 2 other upstairs bedrooms with large window and full closets are ready for any family to grow. The basement offers dynamic living arrangements. Equipped with 2 full bedrooms, a full bathroom, additional storage, full family room and kitchen, this space easily functions as a nanny or in-law suite or basement apartment. Alternatively, the space functions perfectly to host backyard entertaining with walk-out directly to the pool deck. Incredibly located with access to EGs trails, a walk to the Holland Landing community center, restaurants and shops, a short drive to Newmarket, Bradford, and the rest of EG, multiple GO stations, stores, Upper Canada mall, the 400 and the 404. This home must be seen in person to be fully appreciated. Come and see why everyone is moving to East Gwillimbury!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,592/mo
Mortgage $5,643
Monthly Loss $5,107
Principal$1,485
Interest$4,158
Property Tax$573
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,880/yr
NOI
$31,711/yr
Net Cash Flow
-$3,001/mo
Cash Margin
-75.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 97 Thompson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.