1331 Major Mackenzie Drive W 17, Vaughan

$899,000
1331 Major Mackenzie Drive W 17

$899,000

New
21d
Condo Townhouse3-Storey

1331 Major Mackenzie Drive W 17, Vaughan

Total Monthly Obligation $4,676

Beds
4
Baths
4
Park
2.5
Sqft
2000-2249
DOM
21d
Score
18
Yield
5.1%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Townhouse
MLS® Number-N13852860
Beds-4
Bathrooms-4
Size-2000-2249 sqft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-11-15
Taxes-$4,697.59 (2026)
Maintenance-$458.51/mo
Locker-None
Parking-2.5 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-45/60
Neighbourhood-Patterson
Title-Residential Condo & Other

No agent assigned

Large Luxury Upgraded Home In Popular Mackenzie Ridge Terraces! Total 2130sq/ft 4 Bedrooms / 4 Washrooms, and 2.5 Garage Parking + More Space storage. More Than 65K Spent In Upgrades From Builder! Extra-Wide Hardwood Throughout! Granite/Quartz Counters With Centreal Island! 9" Smooth Ceilings with Crown Moulding, Pot Lights Throughout Living rm and Kitchen Area! Custom Drapes! Chef's Dream Kitchen with walk out To Large Balcony! the layout boasts two Primary-sized bedrooms, each accompanied by its own private ensuite Washroom and walk-in Closet. Convenience of a second-floor laundry room and direct access to the garage from inside the home. Nestled in the highly sought-after Patterson community, providing a breathtaking backdrop to your daily life. The location is truly second to none, just steps from the YRT and within easy reach of a GO Train. With a shopping plaza directly across the street and minutes to major highways, everything you need is at your fingertips. Walking distance of schools, lush community parks, the Lebovic Campus, and the prestigious Eagle Nest Golf Club. This is more than just a home; it is a sophisticated sanctuary in the heart of one of the city's most desirable neighborhoods .

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,676/mo
Mortgage $3,626
Monthly Loss $3,722
Principal$954
Interest$2,672
Property Tax$391
Condo Fees$459
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,900/yr
NOI
$28,710/yr
Net Cash Flow
-$1,234/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1331 Major Mackenzie Drive W 17

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.