620 Bondi Avenue, Newmarket

$760,000
620 Bondi Avenue

$760,000

Price Change
21d
Att/Row/Townhouse2-Storey

620 Bondi Avenue, Newmarket

Total Monthly Obligation $3,779

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
21d
Score
19
Yield
4.9%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-N13853712
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.78 × 122.66 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,066 (2025)
Parking-3 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK YORK GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 days TBA
Neighbourhood-Gorham-College Manor
Title-Residential Freehold

No agent assigned

Welcome to this stunning freehold townhouse nestled in one of Newmarket's most sought-after, family-friendly neighbourhoods! This 3-bedroom home features a seamless open-concept main floor complete with a cozy gas fireplace in the living room, perfect for entertaining or relaxing evenings. The functional kitchen comes equipped with granite counters and stainless steel appliances. Walk out from the main level onto a private deck that directly backs onto peaceful park views, no rear neighbours! Up the stairs, the spacious primary suite offers a private sanctuary complete with a walk-in closet and 3-piece ensuite. Enjoy the added bonus of a drywalled basement (framed walls and ceiling complete, just bring your choice of flooring to customize and finish!). Single car garage. Step out your door to nearby parks, scenic trails, top-rated schools, and walk directly to vibrant Downtown Newmarket shops, dining, and community events. Move-in ready living with endless potential! New Flooring (2019). New Furnace (2019). New Central Air (2020).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$608,000
Land Transfer Taxes$11,675
Legal Fees (Est.)
$
Total cash required for closing$165,175

Total Monthly Obligation

$3,779/mo
Mortgage $3,066
Monthly Loss $2,973
Principal$807
Interest$2,259
Property Tax$339
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$24,914/yr
Net Cash Flow
-$989/mo
Cash Margin
-31.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 620 Bondi Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.