7420 Bathurst Street 606, Vaughan

$689,000
7420 Bathurst Street 606

$689,000

New
21d
Condo ApartmentApartment

7420 Bathurst Street 606, Vaughan

Total Monthly Obligation $4,028

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
21d
Score
18
Yield
5.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-N13853900
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,601 (2025)
Maintenance-$832.39/mo
Locker-None
Parking-1 - Underground
Basement-Other
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Brownridge
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 606 at 7420 Bathurst Street! This bright and spacious 2-bedroom, 2-bathroom condo is beautifully updated with modern touches throughout and offers a functional layout with generous living and dining areas, large windows, and plenty of natural light. Located in a well-maintained building with excellent amenities, close to Promenade Mall, transit, parks, restaurants, and all conveniences.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,200
Land Transfer Taxes$10,255
Legal Fees (Est.)
$
Total cash required for closing$149,555

Total Monthly Obligation

$4,028/mo
Mortgage $2,779
Monthly Loss $3,297
Principal$731
Interest$2,048
Property Tax$217
Condo Fees$832
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,396/yr
NOI
$20,467/yr
Net Cash Flow
-$1,074/mo
Cash Margin
-32.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7420 Bathurst Street 606

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.