2 NADMARC Court, Essa

$899,900
2 NADMARC Court

$899,900

Price Change
21d
Detached2-Storey

2 NADMARC Court, Essa

Total Monthly Obligation $4,279

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
21d
Score
17
Yield
4.0%
Cash on Cash
-5.7%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-N13853914
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-52.62 ft (front)
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,285.72 (2026)
Parking-6 - Attached
Basement-Walk-Up, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stone, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

Storybook charm meets everyday functionality in this warm and inviting 4-bedroom family home, set on a premium corner lot in Angus. Thoughtfully designed with 9-ft ceilings, rich hand-scraped hardwood and plenty of character throughout. The heart of the home is the spacious eat-in kitchen, featuring a large island, quartz countertops, ample cabinetry and KitchenAid appliances, with plenty of room to gather. A convenient main-floor mudroom/laundry room offers direct garage access, while four generous bedrooms upstairs include a spacious primary retreat with walk-in closet, custom cabinetry and 5-piece ensuite. The fully finished lower level adds incredible flexibility with a separate 1-bedroom in-law suite and accessibility lift-ideal for extended family, guests or potential income. Outside, enjoy a private backyard with plenty of space for entertaining, play and summer gatherings. A home filled with warmth, space and versatility, ready for its next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,279/mo
Mortgage $3,630
Monthly Loss $3,324
Principal$955
Interest$2,675
Property Tax$274
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$24,614/yr
Net Cash Flow
-$1,579/mo
Cash Margin
-52.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 NADMARC Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.