15 Maybank Lane, Whitchurch-Stouffville

$868,000
15 Maybank Lane

$868,000

New
21d
Att/Row/Townhouse3-Storey

15 Maybank Lane, Whitchurch-Stouffville

Total Monthly Obligation $4,364

Beds
4
Baths
5
Park
2
Sqft
2000-2500
DOM
21d
Score
18
Yield
4.8%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-N13854260
Beds-4
Bathrooms-5
Size-2000-2500 sqft
Lot Size-18.06 × 59.55 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,849.8 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 KING`S QUAY REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Other
Sewer-Sewer
Possession-30 Days/TBA
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Welcome to 15 Maybank Lane, Stouffville. Stunning 3-storey Freehold Townhome with sunny south exposure. Approx. 2,200 sq ft of finished living space. Open-concept main floor w/ 9 Ft high ceiling. Gleaming Hardwood Flooring thru-out. Quartz Counter Top with Double Sink in Large Center Island, California Shutters thru-out. LED-lit Chef's Kitchen. Four Bedrooms with its own private ensuite, plus a main floor powder room and convenience 2/F Laundry. 2 Balcony a private walk-out terrace balcony and a Juliette balcony extend the living space outdoors. 2-car Tandem Garage with storage and EV charger rough-in. Smart-Home upgrades: Nest Thermostat. Upgraded A/C, Smart GDO, Lighting in Bathroom Mirrors, plus upgraded Steel picket on the oak staircase. Builder's upgrade package thru-out. Minutes to Stouffville GO (Direct rail to Union). Longo's, GoodLife (24/7). Rexall, Banks and Main Street Dining. Close to Top-Rated Schools, Parks and Trails. Easy access to Hwy 404/407 and everything.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$694,400
Land Transfer Taxes$13,835
Legal Fees (Est.)
$
Total cash required for closing$188,935

Total Monthly Obligation

$4,364/mo
Mortgage $3,501
Monthly Loss $3,442
Principal$921
Interest$2,580
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,244/yr
NOI
$26,770/yr
Net Cash Flow
-$1,270/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Maybank Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.