99 South Town Centre Boulevard B-102, Markham

$668,000
99 South Town Centre Boulevard B-102

$668,000

New
21d
Condo Townhouse2-Storey

99 South Town Centre Boulevard B-102, Markham

Total Monthly Obligation $4,021

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
1
Sqft
1400-1599
DOM
21d
Score
22
Yield
7.0%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-N13854982
Bed+Den-4+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,292.13 (2026)
Maintenance-$768.61/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-TRADEWORLD REALTY INC
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

* Prestigious Area * Luxury Townhouse In The Heart Of Downtown Markham * Functional Layout With 3+1 Bedroom & 3 Baths * High Ceiling * Laminate Floor Thou-out * Easy Access To Underground Parking * Close to Highways, Schools, Restaurants & Shops, etc. * 24 Concierge * Great Amenities: Indoor Pool, Exercise Room, Guest Suite, Party Room & Electric Car Charger. *

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$534,400
Land Transfer Taxes$9,835
Legal Fees (Est.)
$
Total cash required for closing$144,935

Total Monthly Obligation

$4,021/mo
Mortgage $2,695
Monthly Loss $3,312
Principal$709
Interest$1,985
Property Tax$358
Condo Fees$769
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%26
Cash-on-Cash
-4.1%3
5-Year IRR
12.6%54
10-Year IRR
12.7%
Returns Index
28.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,040/yr
NOI
$26,421/yr
Net Cash Flow
-$493/mo
Cash Margin
-12.6%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 99 South Town Centre Boulevard B-102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.