73 Laurendale Avenue, Georgina

$890,000
73 Laurendale Avenue

$890,000

New
21d
Detached2-Storey

73 Laurendale Avenue, Georgina

Total Monthly Obligation $4,461

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
21d
Score
17
Yield
4.3%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Detached
MLS® Number-N13855034
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.03 × 100.07 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,956.66 (2026)
Parking-6 - Attached
Basement-Apartment, Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Welcome to 73 Laurendale Ave in Keswick! This spacious 3+1 bedroom, 4-bathroom home offers a functional layout with plenty of room for the whole family. Enjoy a bright and inviting main floor with generous principal rooms, a well-appointed kitchen and comfortable bedrooms. The finished walk-out basement provides excellent additional living space and offers flexibility for extended family, guests or potential rental income. Situated in a desirable Keswick neighbourhood close to schools, parks, shopping, restaurants, Lake Simcoe and other amenities. A wonderful opportunity for families, investors or those looking for additional living space in a growing community. Don't miss this one!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$712,000
Land Transfer Taxes$14,275
Legal Fees (Est.)
$
Total cash required for closing$193,775

Total Monthly Obligation

$4,461/mo
Mortgage $3,590
Monthly Loss $3,517
Principal$945
Interest$2,645
Property Tax$496
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.7%21
10-Year IRR
8.8%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,040/yr
NOI
$23,779/yr
Net Cash Flow
-$1,608/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 Laurendale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.