10 Abeja Street 1419, Vaughan

$429,000
10 Abeja Street 1419

$429,000

New
22d
Common Element CondoOther

10 Abeja Street 1419, Vaughan

Total Monthly Obligation $1,930

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
22d
Score
28
Yield
5.7%
Cash on Cash
3.9%
Cap Rate
5.4%
5Y IRR
18.7%
10Y IRR
17.2%
Property Type-Common Element Condo
MLS® Number-N13855068
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 1, 2026
Style-Other
Building Type-Common Element Condo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX NIAGARA REALTY LTD, BROKERAGE
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Other
Possession-Flexible
Neighbourhood-Concord
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 1419 at Abeja District Tower 1! This thoughtfully designed one-bedroom, one-bathroom condo features a private balcony and a functional open-concept layout connecting the modern kitchen with the living and dining area, creating a welcoming space for relaxing or entertaining. Large windows invite natural light, while in-suite laundry adds everyday convenience.Enjoy amenities including a fitness centre, yoga studio, lounge and party room, co-working spaces and outdoor terraces. Ideally located steps from Vaughan Mills, shopping and dining, with convenient access to Highways 400 and 407, public transit and Cortellucci Vaughan Hospital. A fantastic opportunity to own in Vaughan's vibrant Abeja District community. No parking or locker included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,200
Land Transfer Taxes$5,055
Legal Fees (Est.)
$
Total cash required for closing$92,355

Total Monthly Obligation

$1,930/mo
Mortgage $1,730
Monthly Loss $1,475
Principal$455
Interest$1,275
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.6%33
Cash-on-Cash
-1.1%6
5-Year IRR
14.7%69
10-Year IRR
14.2%
Returns Index
36.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,600/yr
NOI
$19,740/yr
Net Cash Flow
-$85/mo
Cash Margin
-4.2%2
Cash Flow Index
2.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9523
LTV Ratio
80.0%18
Vacancy Buffer
4.9 mo82
Risk Index
41.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Abeja Street 1419

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.