9000 Jane Street 503, Vaughan

$680,000
9000 Jane Street 503

$680,000

New
21d
Common Element CondoMulti-Level

9000 Jane Street 503, Vaughan

Total Monthly Obligation $3,922

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
21d
Score
16
Yield
4.5%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Common Element Condo
MLS® Number-N13855356
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 2, 2026
Style-Multi-Level
Building Type-Common Element Condo
Taxes-$3,274 (2026)
Maintenance-$706/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-THE GREENHEART GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flex
Neighbourhood-Concord
Title-Residential Condo & Other

No agent assigned

Welcome home to the coveted Charisma Condo By Greenpark. In The Heart Of Vaughan At Jane And Rutherford, this Stunning 2 Bedroom/2 Washroom Unit Features over 800Sqft Of Living Space With a Spacious Balcony and functional floorplan. Floor To Ceiling Windows For Natural South Facing Light, Open Concept Layout With Modern and Upgraded Styled Finishes, Kitchen With Quartz Counter Tops, Quartz Centre Island & Ceramic Backsplash, Full Size Stainless Appliances, laundry ensuite with separate tub and storage space & Upgraded Laminate Floors T/O. One Parking, One Storage Locker, Great Amenities - Steps To Vaughan Mills, TTC, Canada's Wonderland, Hwy 400/407, Cortellucci Hospital & Subway. *Views of CN Tower & unobstructed downtown Toronto!*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$544,000
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$3,922/mo
Mortgage $2,743
Monthly Loss $3,200
Principal$722
Interest$2,021
Property Tax$273
Condo Fees$706
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.2%12
10-Year IRR
7.1%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,480/yr
NOI
$13,286/yr
Net Cash Flow
-$1,636/mo
Cash Margin
-64.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9000 Jane Street 503

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.