21 Walkview Crescent, Richmond Hill

$999,000
21 Walkview Crescent

$999,000

New
21d
Att/Row/Townhouse2-Storey

21 Walkview Crescent, Richmond Hill

Total Monthly Obligation $4,783

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
21d
Score
17
Yield
4.0%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Att/Row/Townhouse
MLS® Number-N13855438
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-30.25 × 91.01 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,537.82 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CAPITAL NORTH REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Oak Ridges
Title-Residential Freehold

No agent assigned

Welcome To 21 Walkview Crescent, A Bright And Spacious Freehold End-Unit Townhome In The Sought-After Humberlands Community Of Richmond Hill. This Well-Appointed Home Offers Approximately 1,600 Sq. Ft. Above Grade, With A Carpet-Free Interior And Numerous Updates Throughout. The Main Floor Features Smooth Ceilings And Pot Lights, A Generous Dining Area With Large Window, And An Inviting Open-Concept Family Room With Gas Fireplace Overlooking The Updated Kitchen And Breakfast Area. The Renovated Kitchen Offers A Functional Layout Perfect For Everyday Family Living And Entertaining. Upstairs, You'll Find Three Spacious Bedrooms, Including A Generous Primary Retreat With 4-Piece Ensuite And Large Walk-In Closet Complete With Organizers. The Private Backyard Features A Large Deck, Convenient Garage Access, Rear Walkway And A Poured Concrete Front Patio. Located In A Family-Friendly Community Close To Public, Catholic And French Immersion Schools, Parks, Nature Trails And Public Transit. An Excellent Opportunity To Enjoy Comfortable Living In A Highly Desirable Richmond Hill Neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,783/mo
Mortgage $4,030
Monthly Loss $3,722
Principal$1,060
Interest$2,969
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$26,602/yr
Net Cash Flow
-$1,813/mo
Cash Margin
-54.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Walkview Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.