64 Legion Way, Essa

$659,900
64 Legion Way

$659,900

New
21d
Link2-Storey

64 Legion Way, Essa

Total Monthly Obligation $3,264

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
21d
Score
20
Yield
4.9%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Link
MLS® Number-N13855682
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-32.36 × 114.86 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Link
Taxes-$2,721.08 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

First time on the market! This beautifully maintained approx. 2018 sq ft home, is finished top to bottom and is ready for its next family to move in and enjoy! Offering 3 spacious bedrooms and 2.5 bathrooms, this inviting property combines comfort, functionality, and is located on a street that has a true sense of community. The bright well appointed kitchen features a breakfast bar and eat-in area, creating the perfect space for everyday living. The fully finished basement adds even more living space with a nice sized rec-room and a dedicated office - ideal for working from home, hobby space or a playroom. Step outside to a fully fenced backyard complete with perennial gardens, a charming gazebo, and a garden shed - perfect setting for relaxing or playing. What are the sellers going to miss most? The amazing neighbours they have, where everyone looks out for each other. This home and location are hard to beat!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,264/mo
Mortgage $2,662
Monthly Loss $2,563
Principal$700
Interest$1,961
Property Tax$227
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$21,939/yr
Net Cash Flow
-$834/mo
Cash Margin
-30.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Legion Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.