10 Hummingbird Circle, Georgina

$548,000
10 Hummingbird Circle

$548,000

New
21d
DetachedBungalow

10 Hummingbird Circle, Georgina

Total Monthly Obligation $2,709

HausQ Valuation Report
Beds
2
Baths
2
Park
4
Sqft
1100-1500
DOM
21d
Score
22
Yield
5.3%
Cash on Cash
0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Detached
MLS® Number-N13855696
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-108 × 98 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,481.05 (2026)
Parking-5 - Detached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Community, Inground
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-90 Days or TBA
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Highly Renovated Open Concept Bungalow In The Highly Sought-After Adult-Only Community - Sutton by The Lake! Brand New Custom Wood Kitchen (2026). Truly too Many Updates To List - Please Find Full Update List Attached To This Listing. Large Primary Bdrm w Ensuite & Walk/In Closet. The Second Bedroom is Conveniently Located Across From 3-Piece Guest Bathroom - Ideal For Visiting Family or Friends. Large Mature Lot Backing Onto Trees. No Rear Neighbours. Detached Garage Is An Ideal Mancave! Book Your Showing Today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$438,400
Land Transfer Taxes$7,435
Legal Fees (Est.)
$
Total cash required for closing$118,535

Total Monthly Obligation

$2,709/mo
Mortgage $2,210
Monthly Loss $2,127
Principal$582
Interest$1,629
Property Tax$123
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.3%45
10-Year IRR
11.6%
Returns Index
23.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,028/yr
NOI
$20,144/yr
Net Cash Flow
-$532/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo61
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Hummingbird Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.