2512 Line 9, Bradford West Gwillimbury

$1,598,800
2512 Line 9

$1,598,800

New
21d
Detached2-Storey

2512 Line 9, Bradford West Gwillimbury

Total Monthly Obligation $7,427

Beds
4
Baths
3
Park
10
Sqft
2500-3000
DOM
21d
Score
14
Yield
2.7%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-N13855884
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-125 × 120 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,235.76 (2026)
Parking-13 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Bradford West Gwillimbury
Title-Residential Freehold

No agent assigned

LIKE A PAGE OUT OF A MAGAZINE! This showstopping 2,987 sq. ft. custom 4 bdrm executive home combines incredible design with serious functionality ~ minutes from Bradford. Large private driveway, ample parking & 3 car heated garage with double + single front doors & rear roll-up + man door. Step inside to soaring ceilings, walls of windows & incredible natural light. A floating wood staircase with black steel & glass railings makes an elegant statement, complemented by hardwood floors, pot lights & a dramatic floor-to-ceiling fireplace feature wall. The sophisticated kitchen features a massive centre island, high-end stainless steel appliances, a built-in coffee machine for effortless mornings & dining area with walkout to the private backyard. Main floor primary bedroom with custom 5pc ensuite ~ freestanding tub, glass shower & double vanity. Private main floor office with barn door. Upstairs are 3 additional bedrooms, including a 2nd primary sized w/walk-in closet, and 2 with in-room vanities, walk-in closets w/organizers & shared ensuite bath ~ bringing a luxury hotel feel home. Partially finished lower level with radiant heated floors, finished laundry room, cold cellar, roughed-in bath & plumbing for a 2nd kitchen. 200-amp service, 4 zone HVAC, HRV, tankless hot water, water treatment, 250 gal holding tank & 100 ft drilled well (drilled approx 2017). Radiant heat is also roughed-in beneath the outdoor concrete patio. Show with confidence!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,040
Land Transfer Taxes$28,451
Legal Fees (Est.)
$
Total cash required for closing$349,711

Total Monthly Obligation

$7,427/mo
Mortgage $6,449
Monthly Loss $5,730
Principal$1,697
Interest$4,752
Property Tax$603
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.2%9
10-Year IRR
6.1%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,800/yr
NOI
$27,684/yr
Net Cash Flow
-$4,142/mo
Cash Margin
-113.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2512 Line 9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.