1072 Wickham Road, Innisfil

$1,179,000
1072 Wickham Road

$1,179,000

New
21d
Detached2-Storey

1072 Wickham Road, Innisfil

Total Monthly Obligation $5,682

Beds
5
Baths
5
Park
3
Sqft
3500-5000
DOM
21d
Score
16
Yield
3.7%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-N13856598
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-64.95 × 101.11 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,620.65 (2025)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick Veneer
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Rural Innisfil
Title-Residential Freehold

No agent assigned

Welcome to this stunning, fully upgraded 4-bedrms, 5-baths home in the prestigious, family-oriented neighbourhood. RARE FIND FOR BUYERS WHO VALUE SPACE AND PRIVACY! None of the bedrooms looks directly into another house or faces the wall of a neighbouring property, giving every bedroom brighter, open outlook and sense of privacy. The home must be seen to be fully appreciated! Property offers over 4,000 sq ft of beautiful living space (including finished basement) and large private fenced backyard. Step through double front doors into a bright, open-concept layout featuring 9-ft ceilings and gleaming hardwood and porcelain on main. Fully upgraded kitchen features large breakfast area overlooking private backyard, refinished cabinets, quartz counters, stylish backsplash, under cabinet lighting, premium Cafe appliances, and walk in pantry. Added pot lights and new modern light fixtures throughout the entire house. A custom TV feature wall in the living area adds a luxurious touch, while refinished stairs enhance the home's elegant flow. All bathrooms, including the powder room, have been fully updated with modern finishes and new faucets. The primary bedroom offers his and hers walk-in closets, a luxurious renovated spa-like ensuite with soaker tub and stand up shower. A Jack & Jill bathroom connects Bedrooms 2 & 3, while Bedroom 4 features its own private ensuite and walk in closet. The fully finished basement adds incredible value with a large living area, one spacious bedroom with two big closets, a walk-in closet, a stylish wet bar, and a theatre room with extra soundproofing. The basement powder room has a rough-in for a shower. The spacious and convenient 2nd floor laundry room includes cabinetry and a sink. Additional features include a 2-car drywalled garage with an EV' charger, a sump pump. This home is freshly painted and includes water softener, and a brand new central vacuum. A move-in condition home that is facing a future park! Close to Orbit development.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$943,200
Land Transfer Taxes$20,055
Legal Fees (Est.)
$
Total cash required for closing$257,355

Total Monthly Obligation

$5,682/mo
Mortgage $4,756
Monthly Loss $4,431
Principal$1,251
Interest$3,504
Property Tax$552
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,800/yr
NOI
$28,299/yr
Net Cash Flow
-$2,397/mo
Cash Margin
-65.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1072 Wickham Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.