7 Brighton Place 14, Vaughan

$921,000
7 Brighton Place 14

$921,000

New
21d
Att/Row/Townhouse3-Storey

7 Brighton Place 14, Vaughan

Total Monthly Obligation $4,530

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
21d
Score
18
Yield
4.6%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Att/Row/Townhouse
MLS® Number-N13856622
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-18.7 × 26.25 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,275.34 (2026)
Parking-2 - Other
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BOXIN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Concrete
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Crestwood-Springfarm-Yorkhill
Title-Residential Freehold

No agent assigned

Rarely Offered South-Facing Townhouse ! Situated In Prestigious Thornhill! Features 3 Large Bedrooms Plus A Well-Finished Basement (Ideal For A 4th Bedroom Or Home Office) With Direct Access To 2 Side-By-Side Underground Parking W/Direct Access To The Unit, Spots Right In Front Of The Basement Entrance. Top Highlights: Primary Retreat: Private Level With 10-Foot Ceilings, 5-Piece Ensuite Bathroom with Large Window! Walk-In Closet, And Private Balcony. Main Floor: Open Concept, 10-Foot Ceilings, Modern Kitchen With Granite Countertops, And Stainless Steel Appliances. Extras: 2nd-Floor Laundry Room, 4 Piece Bathroom, And A Charming Doorstep Flowerbed. Prime Location & Top School Zone: Located In An Excellent, Top School Zone, Just Steps To Transit (TTC/VIVA), Parks, Shops, And Dining. Enjoy Lower York Region Land Transfer Tax Compared To Toronto!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$736,800
Land Transfer Taxes$14,895
Legal Fees (Est.)
$
Total cash required for closing$200,595

Total Monthly Obligation

$4,530/mo
Mortgage $3,715
Monthly Loss $3,552
Principal$978
Interest$2,737
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,600/yr
NOI
$28,565/yr
Net Cash Flow
-$1,335/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Brighton Place 14

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.