66 Clubhouse Road, Vaughan

$5,488,800
66 Clubhouse Road

$5,488,800

New
21d
DetachedOther

66 Clubhouse Road, Vaughan

Total Monthly Obligation $24,148

Beds
5
Baths
8
Park
8
Sqft
5000 +
DOM
21d
Score
14
Yield
2.4%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-N13856938
Beds-5
Bathrooms-8
Size-5000 + sqft
Lot Size-272.55 × 231.48 ft
Listed on site-Oct 2, 2026
Style-Other
Building Type-Detached
Taxes-$19,592 (2025)
Parking-12 - Attached
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER THE OP TEAM
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Stone, Stucco (Plaster)
Roof-Unknown
Foundation-Block, Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East Woodbridge
Title-Residential Freehold

No agent assigned

Experience Refined Estate Living In One Of The GTA's Most Coveted Luxury Communities, Nestled On An Impressive 1.3-Acre Property Overlooking The Renowned 18th Fairway Of The National Golf Club Of Canada, This Exceptional Residence Offers Over 8,100 Sqft. Of Finished Living Space. Boasting 5 Generously Sized Bedrooms And 8 Bathrooms, The Home Combines Elegance, Comfort, And Functionality Throughout. A Private Gated Entrance Welcomes You To Beautifully Manicured Grounds Enhanced By Mature Trees, Lush Landscaping, And An Oversized 4-Car Garage. Inside, Expansive Principal Rooms, Rich Hardwood Flooring, Soaring Ceilings, And Oversized Window Create A Bright And Inviting Atmosphere Filled With Natural Light. The Chef-Inspired Kitchen Is Equipped With Premium Stainless Steel Appliances, A Large Centre Island, And An Impressive Wine Storage System Designed For The Avid Collector. The Luxurious Primary Retreat Offers A Spacious Walk-In Closet And A Spa-Like Ensuite Designed For Ultimate Relaxation. Outdoors, Resort-Style Amenities Await, Including A Stunning Infinity-Edge Pool, Built-In Outdoor Kitchen, And Expansive Entertaining Terraces Surrounded By Picturesque Golf Course Views. Whether You're Seeking A Move-In-Ready Luxury Estate Or The Perfect Setting To Create A Custom Masterpiece, This Remarkable Property Presents An Unparalleled Opportunity In The Prestigious Pine Wood Estates Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,391,040
Land Transfer Taxes$123,695
Legal Fees (Est.)
$
Total cash required for closing$1,222,955

Total Monthly Obligation

$24,148/mo
Mortgage $22,140
Monthly Loss $18,322
Principal$5,826
Interest$16,314
Property Tax$1,633
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.3%9
10-Year IRR
6.1%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$134,004/yr
NOI
$96,512/yr
Net Cash Flow
-$14,098/mo
Cash Margin
-126.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
10.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Clubhouse Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.