14 Crawford Rose Drive, Aurora

$1,099,000
14 Crawford Rose Drive

$1,099,000

New
21d
Detached2-Storey

14 Crawford Rose Drive, Aurora

Total Monthly Obligation $5,300

Beds
5
Baths
4
Park
3
Sqft
1500-2000
DOM
21d
Score
17
Yield
4.0%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-N13857406
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-40.22 × 100.5 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,907.93 (2026)
Parking-5 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30-59 days
Neighbourhood-Aurora Heights
Title-Residential Freehold

No agent assigned

Welcome to this beautifully maintained two-storey home in the highly sought-after Aurora Heights neighbourhood, ideally situated on a quiet, tree-lined street surrounded by mature trees. Featuring an abundance of large windows, the home offers excellent natural light and a bright, inviting atmosphere throughout.The main floor features a spacious and functional layout with separate living and dining rooms, a comfortable family room, breakfast area, and well-appointed kitchen. A large deck provides an excellent outdoor living space overlooking the private backyard. Convenient main-floor laundry and direct garage access further enhance the functionality of the home. The second floor offers three well-sized bedrooms and two bathrooms. The spacious primary suite features a walk-in closet with its own window, along with a beautiful ensuite bathroom also featuring a window, providing exceptional natural light and ventilation.The finished walk-up basement offers additional versatile living space and convenient access to the backyard. Recent updates include a 2019 roof and 2020 A/C, and 2024 Owned Hot Water Tank. The property also features an attached double garage, three-car driveway parking, attractive interlocking stone, and a welcoming front entrance with excellent curb appeal. Located in the established Aurora Heights community, close to schools, parks, amenities, and major transportation routes.A well-maintained home offering a spacious layout, abundant natural light, excellent indoor and outdoor living spaces, and a private backyard. A wonderful opportunity in a desirable Aurora neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,300/mo
Mortgage $4,433
Monthly Loss $4,134
Principal$1,167
Interest$3,267
Property Tax$492
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,508/yr
NOI
$29,649/yr
Net Cash Flow
-$1,962/mo
Cash Margin
-52.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Crawford Rose Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.