27 Delair Crescent, Markham

$1,839,000
27 Delair Crescent

$1,839,000

Price Change
21d
DetachedBungalow-Raised

27 Delair Crescent, Markham

Total Monthly Obligation $8,598

HausQ Valuation Report
Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
21d
Score
14
Yield
2.8%
Cash on Cash
-11.4%
Cap Rate
2.1%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-N13857960
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-60.01 × 125 ft
Listed on site-Oct 2, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$9,663.2 (2026)
Parking-6 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-FIRST CLASS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Grandview
Title-Residential Freehold

No agent assigned

Impeccably renovated from top to bottom, this turnkey residence sits on a rare 60 x 125 ft south-facing premium lot with a swimming pool in the highly sought-after Grandview community. The sun-filled, open-concept interior showcases premium engineered hardwood floors and a sophisticated two-tone kitchen featuring quartz countertops, a waterfall island, and brand-new stainless steel appliances. The spacious finished basement offers a separate grade-level entrance, wet bar, and three-piece bathroom-ideal for extended family or additional living space. Located on a quiet street in a prestigious, family-friendly neighbourhood within the highly ranked Henderson Public School catchment, and close to St. Robert Catholic High School, Thornhill Secondary School, GO Transit, Hwy 407, restaurants, Centerpoint Mall, parks, trails, and more. Modern luxury, exceptional convenience, and an outstanding lot-this home is truly move-in ready!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,471,200
Land Transfer Taxes$33,255
Legal Fees (Est.)
$
Total cash required for closing$402,555

Total Monthly Obligation

$8,598/mo
Mortgage $7,418
Monthly Loss $6,646
Principal$1,952
Interest$5,466
Property Tax$805
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.2%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,852/yr
NOI
$32,504/yr
Net Cash Flow
-$4,709/mo
Cash Margin
-109.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Delair Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.