3B George Street, Innisfil

$999,999
3B George Street

$999,999

Price Change
22d
Detached2-Storey

3B George Street, Innisfil

Total Monthly Obligation $4,933

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
22d
Score
16
Yield
3.8%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.9%
Property Type-Detached
MLS® Number-N13858340
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-64.04 × 79.66 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,297.3 (2026)
Parking-6 - Built-In
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-Royal LePage Frank Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Cookstown
Title-Residential Freehold

No agent assigned

Welcome home to 3 B George Street just five years new,(built 2021); the place where your family's best memories are waiting to be made. From the moment you step inside, you'll appreciate the space this beautifully built home has to offer. With generous living areas designed for bringing people together and spacious bedrooms that give everyone a place to unwind, this is a home that truly grows with your family. Step outside and discover your own private retreat. The fully fenced backyard offers peace of mind for children and pets to play freely, while the spacious deck is the perfect place to gather with friends. Located in one of Cookstown's desirable family-friendly neighbourhoods, you'll love thie convenience of walking to the local Community Centre while being just minutes from schools, Outlet Shops, and Highway 400-giving you the perfect balance of small-town charm and easy access to everything you need. The photos simply can't capture the warmth, quality, and feeling you'll experience the moment you walk through the front door. Schedule your private showing today and discover why this is the home you've been waiting for. See attached list of features this home offers. Home is no longer furnished, photos taken when home was furnished, not A.I. generated.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,933/mo
Mortgage $4,034
Monthly Loss $3,872
Principal$1,061
Interest$2,972
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,316/yr
NOI
$23,687/yr
Net Cash Flow
-$2,060/mo
Cash Margin
-64.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3B George Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.