3113 Ireton Street, Innisfil

$941,094
3113 Ireton Street

$941,094

New
20d
Detached2-Storey

3113 Ireton Street, Innisfil

Total Monthly Obligation $4,171

Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
20d
Score
20
Yield
4.4%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-N13858570
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-59.05 × 104.99 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Crawl Space, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Innisfil
Title-Residential Freehold

No agent assigned

The list price includes an estimated amount for the temporary Enhanced Ontario New Housing HST Rebate. Buyer to verify eligibility and details. Welcome to The Rosebank by Mattamy Homes, located in the highly sought-after Lakehaven community in Innisfil, just 5 minutes east of South Barrie with excellent access to Lake Simcoe, Friday Harbour, Hwy 400, shopping, schools, and the Barrie South GO Station. Situated on a nearly 60 ft wide lot with a double car garage and a French Chateau elevation, this 3,270 sq. ft. above grade home offers 4 bedrooms, 3.5 bathrooms, a second floor family room, and an exceptional amount of living space. The main floor includes a great room with a gas fireplace, a kitchen with a breakfast bar that opens to a bright breakfast area with a bench seat, separate living and dining rooms, and a den, plus a mudroom with a home organization bench and a powder room. Upstairs, the primary suite offers a walk-in closet and ensuite, while three more bedrooms, a shared ensuite, a main bathroom, a family room with a vaulted ceiling, and a convenient laundry room complete the level. Energy Star certified for added efficiency, this home is an incredible opportunity in one of Innisfil's most exciting new communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$752,875
Land Transfer Taxes$15,297
Legal Fees (Est.)
$
Total cash required for closing$205,016

Total Monthly Obligation

$4,171/mo
Mortgage $3,796
Monthly Loss $3,172
Principal$999
Interest$2,797
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.6%40
10-Year IRR
11.0%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,688/yr
NOI
$33,019/yr
Net Cash Flow
-$1,045/mo
Cash Margin
-30.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3113 Ireton Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.