7890 Jane Street 3001, Vaughan

$389,900
7890 Jane Street 3001

$389,900

New
20d
Condo ApartmentApartment

7890 Jane Street 3001, Vaughan

Total Monthly Obligation $2,481

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
20d
Score
19
Yield
5.9%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-N13858718
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,575.8 (2026)
Maintenance-$493.8/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-45/60/Flex
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

<<< Beautiful Unit with Unobstructed View>>>Transit City 5, Situated in the heart of Vaughan, Metropolitan Center, Just steps to VMC Transit Hub <<< Modern Layout, 9 ft. ceiling with Floor to Ceiling Window. Gorgeous View, Bright & Sunfilled. <<< Wrapped Around Balcony for Relaxation and Entertainment. Great Amenities: 24 Hr Concierge, Fitness Centre with Indoor Running Track, Sauna, Squash, Rooftop Outdoor Pool, Lounge & Dinning Area. Great Location! Cose to All Amenities, YMCA, York Unversity, Vaughan Mills Shopping, and all majoy Hwys, 407/400/401 ** Excellent Value** Must See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,481/mo
Mortgage $1,573
Monthly Loss $2,067
Principal$414
Interest$1,159
Property Tax$215
Condo Fees$494
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,980/yr
NOI
$9,781/yr
Net Cash Flow
-$758/mo
Cash Margin
-39.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7890 Jane Street 3001

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.