80 Geddington Crescent, Markham

$1,659,000
80 Geddington Crescent

$1,659,000

New
20d
Detached2-Storey

80 Geddington Crescent, Markham

Total Monthly Obligation $7,717

Beds
7
Baths
6
Park
3
Sqft
3000-3500
DOM
20d
Score
15
Yield
3.5%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-N13859236
Beds-7
Bathrooms-6
Size-3000-3500 sqft
Lot Size-49.92 × 92.92 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$7,800 (2026)
Parking-5 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Unknown
Foundation-Other
Sewer-Sewer
Possession-Imm
Neighbourhood-Box Grove
Title-Residential Freehold

No agent assigned

Rare Opportunity! luxury basement Suit (2 full bathrooms) market rent could be $2500 and could be used for mortgage qualifications. Welcome to this stunning full-brick Arista-built Lavenham Model, perfectly situated on a premium corner lot. Meticulously maintained and extensively upgraded with approximately $150,000 invested in interior and exterior improvements, this exceptional home offers the perfect blend of luxury, functionality, and income potential. Featuring 4 spacious bedrooms on the second floor, 3 additional bedrooms in the professionally finished basement, and 6 bathrooms, this home is ideal for large or multi-generational families. Step into the impressive 18-foot grand foyer open to above, creating a bright and elegant first impression. The sun-filled open-concept main floor showcases hardwood flooring, pot lights, and expansive living and dining spaces designed for both comfortable family living and effortless entertaining. A unique second-floor office overlooks the home's interior and surrounding streetscape, providing an inspiring work-from-home environment. The newly finished basement, complete with a separate entrance (2020), offers 3 bedrooms, a full bathroom, and outstanding potential for rental income or an in-law suite. Enjoy peace of mind with numerous major updates, including the roof (2022), furnace (2020), hot water tank (2020), and more-all owned. The premium backyard provides an ideal setting for family gatherings, outdoor entertaining, and everyday enjoyment. Conveniently located near multiple GO Stations, Highway 407, top-rated David Suzuki Public School, hospitals, Walmart, Longo's, medical centers, parks, and a wide range of amenities. A rare combination of size, thoughtful design, extensive upgrades, income potential, and prime location-this exceptional home is truly a must-see.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,327,200
Land Transfer Taxes$29,655
Legal Fees (Est.)
$
Total cash required for closing$362,955

Total Monthly Obligation

$7,717/mo
Mortgage $6,692
Monthly Loss $5,956
Principal$1,761
Interest$4,931
Property Tax$650
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,176/yr
NOI
$40,058/yr
Net Cash Flow
-$3,354/mo
Cash Margin
-69.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Geddington Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.