1208 Atkins Drive, Newmarket

$1,628,000
1208 Atkins Drive

$1,628,000

New
20d
Detached2-Storey

1208 Atkins Drive, Newmarket

Total Monthly Obligation $7,660

Beds
5
Baths
5
Park
2
Sqft
3000-3500
DOM
20d
Score
15
Yield
3.1%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-N13859350
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-46.27 × 101 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,611.45 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ELITE CAPITAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30/60/tba
Neighbourhood-Stonehaven-Wyndham
Title-Residential Freehold

No agent assigned

Stunning 4 bedroom home in the highly sought after Copper Hills community, offering approximately 3,165 sq. ft. of spacious, thoughtfully designed living space. 9Ft ceiling on main floor, modern open concept kitchen features a large island and overlooks the family room, creating the perfect setting for everyday living and entertaining. Featuring hardwood floors, pot lights, quartz countertops, generous size principal rooms, main floor den ideal for a home office or study, 2nd floor laundry, professionally finished basement includes a 4 piece bathroom, interlock backyard. Ideally located just minutes from Hwy 404, parks, supermarkets, restaurants, and all amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,302,400
Land Transfer Taxes$29,035
Legal Fees (Est.)
$
Total cash required for closing$356,135

Total Monthly Obligation

$7,660/mo
Mortgage $6,567
Monthly Loss $5,931
Principal$1,728
Interest$4,839
Property Tax$718
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.2%11
10-Year IRR
6.8%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,604/yr
NOI
$32,432/yr
Net Cash Flow
-$3,864/mo
Cash Margin
-91.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1208 Atkins Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.