41 Woodend Place, Vaughan

$1,214,990
41 Woodend Place

$1,214,990

New
19d
Att/Row/Townhouse2-Storey

41 Woodend Place, Vaughan

Total Monthly Obligation $5,276

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
19d
Score
17
Yield
3.5%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Att/Row/Townhouse
MLS® Number-N13860066
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 99 ft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-YOUR ADVOCATES REALTY INC.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-90+ days
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Welcome to this brand new luxury townhome, straight from the builder, with the rare opportunity to customize your interior colour selections. With a convenient 6-month closing, this home offers both flexibility and style. Designed with modern living in mind, the residence features upgraded finishes throughout, including hardwood flooring on every level, quartz countertops, and soaring 9 ceilings on all floors including the basement. The chef-inspired kitchen is equipped with built-in, paneled Miele appliances and elegant finishes that seamlessly blend function with design. Upstairs, the primary bedroom retreat offers a private ensuite for your comfort and convenience. Thoughtful upgrades and attention to detail make this home stand out from the rest. Perfectly situated in the established Vellore Village community, you'll benefit from the best of both worlds: a brand new home within a fully developed neighborhood. Schools, parks, trails, and everyday amenities are already in place, ensuring you can settle into both luxury and lifestyle from day one! Taxes Not Yet Assessed

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$971,992
Land Transfer Taxes$20,775
Legal Fees (Est.)
$
Total cash required for closing$265,273

Total Monthly Obligation

$5,276/mo
Mortgage $4,901
Monthly Loss $3,986
Principal$1,290
Interest$3,611
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.1%24
10-Year IRR
9.0%
Returns Index
13.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,104/yr
NOI
$34,294/yr
Net Cash Flow
-$2,043/mo
Cash Margin
-56.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Woodend Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.