27 Mitchell Avenue, Whitchurch-Stouffville

$975,000
27 Mitchell Avenue

$975,000

New
18d
Detached2-Storey

27 Mitchell Avenue, Whitchurch-Stouffville

Total Monthly Obligation $4,738

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
18d
Score
16
Yield
3.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-N13860530
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-50 × 125 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,157.48 (2025)
Parking-5 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Whitchurch-Stouffville
Title-Residential Freehold

No agent assigned

Welcome to 27 Mitchell Ave - Located in the Heart of the beautiful Musselman's Lake Community! Spacious & Bright 2-Storey Home Set On A Mature, Tree-Lined Property Offering A Wonderful Blend Of Comfort, Privacy & Convenience. The Open-Concept Main Floor Features A Bright, Modern Kitchen & Welcoming Living Spaces Ideal For Everyday Family Life & Entertaining. Step Outside To The Two-Tiered Deck Overlooking The Private Backyard Surrounded By Mature Trees. The Walk-Out Basement Provides Valuable Additional Living Space, Perfect For A Family Room, Recreation Area, Home Office Or Extended Family/In-Law Potential. Numerous Updates Include A/C (2024), Washer, Dryer, Stove & Fridge (2022), Indoor/Outdoor Gas Line (2022), Nest Smart Thermostat, Smoke & CO Detectors (2022), Tree Maintenance (2024) & Rock Drainage/Landscaping (2026). Conveniently Located Close To Lincolnville GO Station, Parks, Schools, Trails & The Lake. A Fantastic Opportunity To Enjoy Spacious Living In A Beautiful Natural Setting While Remaining Close To Everyday Amenities & Commuter Routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$780,000
Land Transfer Taxes$15,975
Legal Fees (Est.)
$
Total cash required for closing$212,475

Total Monthly Obligation

$4,738/mo
Mortgage $3,933
Monthly Loss $3,703
Principal$1,035
Interest$2,898
Property Tax$430
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,016/yr
NOI
$24,557/yr
Net Cash Flow
-$1,886/mo
Cash Margin
-59.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Mitchell Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.