1252 Concession Rd 7, Adjala-Tosorontio

$1,450,000
1252 Concession Rd 7

$1,450,000

New
18d
Detached2-Storey

1252 Concession Rd 7, Adjala-Tosorontio

Total Monthly Obligation $6,711

Beds
5
Baths
5
Park
10
Sqft
2000-2500
DOM
18d
Score
16
Yield
3.9%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.7%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-N13860922
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-203.84 × 264.13 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,839.94 (2026)
Parking-12 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Propane)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Above Ground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Adjala-Tosorontio
Title-Residential Freehold

No agent assigned

Welcome to an exceptional country residence nestled on a picturesque 1.7-acre lot in the rolling countryside of Adjala-Tosorontio. Offering over 4,000 sq. ft. of living space, this impressive 3+2 bedroom, 5 bathroom home delivers the perfect combination of space, privacy and natural beauty.Tastefully upgraded with quality finishes throughout, the home features a spacious and thoughtfully designed interior with generous principal rooms, an abundance of natural light and plenty of room for both everyday family living and entertaining. The versatile lower level provides additional living space and bedrooms, ideal for extended family, guests, a home office or recreation area.Step outside to your own private country retreat, complete with an inviting swimming pool and expansive grounds surrounded by mature greenery and picturesque rural views. With 1.7 acres to enjoy, there's plenty of space for outdoor entertaining, summer days by the pool and simply taking in the peace and privacy of country living.A rare opportunity to enjoy the best of rural living in beautiful Adjala-Tosorontio while remaining within convenient reach of surrounding communities and major routes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,160,000
Land Transfer Taxes$25,475
Legal Fees (Est.)
$
Total cash required for closing$316,975

Total Monthly Obligation

$6,711/mo
Mortgage $5,849
Monthly Loss $5,171
Principal$1,539
Interest$4,310
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
8.9%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,100/yr
NOI
$40,150/yr
Net Cash Flow
-$2,503/mo
Cash Margin
-53.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1252 Concession Rd 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.