12 Dunning Drive, New Tecumseth

$899,100
12 Dunning Drive

$899,100

New
18d
Detached2-Storey

12 Dunning Drive, New Tecumseth

Total Monthly Obligation $4,404

Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
18d
Score
17
Yield
4.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-N13861242
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-44.75 × 86.06 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,828 (2025)
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Welcome to this stunning, thoughtfully designed home offering approximately 2,600 sq. ft. of above-grade living space. The bright, open-concept main floor is filled with natural light and features beautiful hardwood flooring throughout, elegant chandeliers, and a welcoming family room with a built-in fireplace. The stylish two-tone kitchen is the heart of the home, complete with quartz countertops, an oversized island, and stainless steel appliances-perfect for everyday living and entertaining. Upstairs, you'll find four generously sized bedrooms, beautifully updated bathrooms, and the convenience of second-floor laundry. The spacious primary bedroom offers a private ensuite and walk-in closet, creating a comfortable retreat. A versatile loft provides additional living space and can easily be used as a home office, playroom, den, or cozy sitting area. The thoughtfully designed backyard extends the living space outdoors, featuring interlock and plenty of room for summer gatherings. Whether entertaining family and friends or enjoying a quiet evening outdoors, this backyard offers endless possibilities. Unfinished basement with excellent potential to create additional living space and make it your own. Beautifully maintained and move-in ready, this home combines style, comfort, and functionality in an ideal family layout. Don't miss the opportunity to make it yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,280
Land Transfer Taxes$14,457
Legal Fees (Est.)
$
Total cash required for closing$195,777

Total Monthly Obligation

$4,404/mo
Mortgage $3,627
Monthly Loss $3,450
Principal$954
Interest$2,672
Property Tax$402
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,252/yr
NOI
$25,999/yr
Net Cash Flow
-$1,460/mo
Cash Margin
-44.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Dunning Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.