5 John Carter Way, Markham

$1,100,000
5 John Carter Way

$1,100,000

New
18d
Att/Row/Townhouse3-Storey

5 John Carter Way, Markham

Total Monthly Obligation $4,812

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
18d
Score
17
Yield
3.7%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-N13861778
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-18.4 × 72.86 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Vinegar Hill
Title-Residential Freehold

No agent assigned

Discover Refined Modern Living In This Newly Built Three-Level Garden Homes Residence In Markham's Desirable Vinegar Hill Neighbourhood. Mill St Townhomes Is Thoughtfully Designed With Four Generous Bedrooms, This Sophisticated Home Features An Airy Open-Concept Living Area, An Inviting Fireplace, Soaring Nine-Foot Ceilings, And Stylish Tile & Laminate Flooring Throughout. The Private Primary Retreat Includes 3pc Ensuite & Walk-In Closet. Window Coverings & Closet Organizers In Every Room. Oak Stairs With Wrought Iron Pickets Add The Luxury Look. Builder Finished Basement. Premium Doors, Hardware, Fixtures And HVAC Systems. Spacious Backyards For Families With Room To Play. Beautiful Contemporary Details And Versatile Living Areas Create An Exceptional Setting For Any Lifestyle. Private Road Access With Additional Visitor Parking. Ideally Positioned Near Milne Dam Conservation Trails, Easy Access To 407, Markville Mall & Downtown Markham. This A Brand New Home Being Sold By The Builder With Full Tarion Warranty. Upgraded Fully By The Builder With The Highest Level Of Craftsmanship In The Area. Freehold Townhomes With POTL Fee For Road Maintenance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$4,812/mo
Mortgage $4,437
Monthly Loss $3,644
Principal$1,168
Interest$3,269
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%26
10-Year IRR
9.4%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,040/yr
NOI
$32,436/yr
Net Cash Flow
-$1,734/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 John Carter Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.