26 Bruce Street A04, Vaughan

$599,999
26 Bruce Street A04

$599,999

New
18d
Condo TownhouseBungalow

26 Bruce Street A04, Vaughan

Total Monthly Obligation $3,292

Bed+Den
2+1
Baths
2
Park
1
Sqft
800-899
DOM
18d
Score
19
Yield
5.2%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Townhouse
MLS® Number-N13861926
Bed+Den-2+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Condo Townhouse
Taxes-$3,406.99 (2025)
Maintenance-$388/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-East Woodbridge
Title-Residential Condo & Other

No agent assigned

***GREAT LOCATION DIRECTLY ON QUIET BRUCE STREET*** Offering 875 Sq Ft Of Beautifully Appointed Living Space. Walk Into This MAIN LEVEL BUNGALOW Style **NO STAIRS** 1-Bedroom PLUS DEN (CAN BE USED AS 2nd BED) Townhome And Feel The Convenience Of The Open Layout Concept, Large Living Room That Can Fit a 6 Person Table & A 3 Seater Sofa or Sectional.. FRESHLY Painted Living Room Allows You To Envision The Bright & Airy Feel Throughout. Walk Over To Your Kitchen Featuring A Gorgeous Island With Quartz Countertops - Ideal For Entertaining Or Enjoying Your Morning Coffee. Spacious Balcony Facing Bruce Street With Mature Trees For Maximum Privacy!!! California Shutters Throughout Add A Sleek, Polished Finish, While The Unit's Quiet North-Facing Exposure Over Bruce Street Means You'll Always Come Home To Peaceful Surroundings. Smooth Ceilings Through Entire Unit. Primary Bedroom Has Ultimate Storage Space With His & Hers Closet, 3Pc Ensuite With Glass Shower And Spacious Size. BBQs Are Allowed, So Fire Up The Grill And Enjoy The Outdoors. Located Steps Away From The Highway 7 VIVA Rapid Transit Corridor At Hwy 7 & Bruce Street, Commuting Has Never Been Easier. Enjoy Quick Access To Highways 400, 407, And 427 - Connecting You Seamlessly To Toronto, Vaughan, And Beyond. Everything You Need Is Minutes Away Including Shopping, Dining, Parks, And Major Amenities Across The Vaughan And Woodbridge Area.1 Parking & 1 Locker Included & Low Maintenance Fees, HOT WATER TANK BOUGHT OUT - NO RENTAL -. This Is The One You've Been Waiting For - Don't Miss Your Chance To Own In A Fantastic East Woodbridge Location! Some Photos Are Virtually Staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,292/mo
Mortgage $2,420
Monthly Loss $2,655
Principal$637
Interest$1,783
Property Tax$284
Condo Fees$388
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,440/yr
NOI
$17,833/yr
Net Cash Flow
-$934/mo
Cash Margin
-35.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Bruce Street A04

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.