8 Beverley Glen Boulevard 1010, Vaughan

$1,149,000
8 Beverley Glen Boulevard 1010

$1,149,000

New
19d
Condo ApartmentApartment

8 Beverley Glen Boulevard 1010, Vaughan

Total Monthly Obligation $6,116

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
19d
Score
14
Yield
3.5%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Condo Apartment
MLS® Number-N13863008
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 4, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,665.65 (2026)
Maintenance-$892.4/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-To be determined
Neighbourhood-Beverley Glen
Title-Residential Condo & Other

No agent assigned

Welcome to contemporary condo living at 8 Beverley Glen Boulevard, Suite 1010, in the heart of Thornhill. This spacious Horizon model offers three bedrooms, two bathrooms and 1,157 square feet of thoughtfully designed interiors, plus a 176 square feet of balcony with sunny west and southwest exposure. Modern, open concept kitchen features a stylish design with quartz countertops and stainless steel appliances throughout. Living room offers access to ample sized balcony with beautiful panoramic views. One parking space and a storage locker adds to everyday convenience. At Boulevard at The Thornhill by Daniels, residents enjoy around-the clock concierge service, fitness facilities, a party room, outdoor terrace and barbecue areas, urban gardening plots and a private dog run. Close to shopping, dining, parks, schools, transit and major routes, this residence brings together contemporary style, generous space and convenience in a connected Thornhill setting. Welcome home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,200
Land Transfer Taxes$19,455
Legal Fees (Est.)
$
Total cash required for closing$250,755

Total Monthly Obligation

$6,116/mo
Mortgage $4,635
Monthly Loss $4,896
Principal$1,220
Interest$3,415
Property Tax$389
Condo Fees$892
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.7%8
10-Year IRR
5.9%
Returns Index
5.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,648/yr
NOI
$17,909/yr
Net Cash Flow
-$3,142/mo
Cash Margin
-95.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Beverley Glen Boulevard 1010

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.