197 Nottingham Forest Road, Bradford West Gwillimbury

$3,099,000
197 Nottingham Forest Road

$3,099,000

New
18d
Detached2-Storey

197 Nottingham Forest Road, Bradford West Gwillimbury

Total Monthly Obligation $14,079

Beds
6
Baths
5
Park
10
Sqft
3500-5000
DOM
18d
Score
13
Yield
2.0%
Cash on Cash
-14.5%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
5.9%
Property Type-Detached
MLS® Number-N13863198
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-213.19 × 289.38 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$14,439 (2025)
Parking-13 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES PHINNEY REAL EST
Cooling-Central Air
Laundry-No
Fireplace-Electric, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Rural Bradford West Gwillimbury
Title-Residential Freehold

No agent assigned

Discover unparalleled estate living in this magnificent executive residence, gracefully positioned on a commanding 1.14-acre lot in the prestigious Shire Estates and backing onto a serene ravine. This stately, sun-filled home offers more than 6,000 sq. ft. of masterfully curated living space, blending refined luxury with an unmistakable sense of grandeur.A soaring architectural presence is felt throughout, with 10' ceilings on the main level and 9' ceilings on the second floor and lower level, enhancing the home's spacious, elegant flow. The newly updated (2025) chef's kitchen, 6-burner Thermador gas cooktop, B/I stainless steel appliances, stands as a centrepiece of the estate-crafted for both lavish entertaining and sophisticated everyday living. Recently renovated entertainer's dream basement offering a sun-filled recreation/games room, gym for the active lifestyle, and spa-like 3-PC bath with steam shower. In-floor heating throughout the basement, while walk-up basement can take the entertaining outdoors as the grounds have been meticulously designed for resort-style enjoyment. A fully landscaped backyard features an impressive 480 sq. ft. pergola with a complete outdoor kitchen, while a striking rock-wall staircase leads to a dramatic fire-pit lookout-an exquisite setting for gatherings under the stars.Exceptional finishes and modern luxuries elevate the entire residence, including automated blinds, smart switches throughout, integrated ceiling speakers in principal living spaces, a heated garage, and a whole-home backup generator for uncompromised comfort.With the ravine and marshland just steps away, the estate offers year-round natural recreation-from summer fishing to winter skating-enhancing its rare combination of prestige, privacy, and lifestyle.An extraordinary opportunity to experience true estate living at its most refined.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,479,200
Land Transfer Taxes$63,950
Legal Fees (Est.)
$
Total cash required for closing$685,250

Total Monthly Obligation

$14,079/mo
Mortgage $12,501
Monthly Loss $10,789
Principal$3,289
Interest$9,211
Property Tax$1,203
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.8%0
5-Year IRR
2.4%5
10-Year IRR
4.7%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,000/yr
NOI
$37,761/yr
Net Cash Flow
-$9,354/mo
Cash Margin
-178.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 197 Nottingham Forest Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.