401 Seaview Heights, East Gwillimbury

$1,390,000
401 Seaview Heights

$1,390,000

New
18d
Detached2-Storey

401 Seaview Heights, East Gwillimbury

Total Monthly Obligation $6,631

Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
18d
Score
15
Yield
3.2%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-N13863510
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-49.82 × 105.05 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,788.54 (2026)
Parking-4 - Attached
Basement-Full, Walk-Out
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MYPRO REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Queensville
Title-Residential Freehold

No agent assigned

"Virtual Staged" Stunning 5-Year-New Detached Home In Family-Friendly Queensville Community! 50 Feet Lot Width, Totalling 3,287 Sq Ft, This Bright Open-Concept Residence Features 4 Spacious Bedrooms, 4 Bathrooms, And A Walk-Out Basement. Enjoy Hardwood Floors Throughout, 9-Ft Ceilings, And A Cozy Family Room With Gas Fireplace. Modern Kitchen With Central Island, Extended Cabinetry, And Ample Storage. Main Floor Library Perfect For Home Office. Primary Suite Offers Large Walk-In Closet And Luxurious 5-Pc Ensuite. Convenient 2nd Floor Laundry. Numerous Upgrades And Energy-Efficient Design. Automatic Sprinkler System. Steps To New Community Centre And Minutes To Hwy 404 - Perfect Blend Of Comfort, Style, And Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,112,000
Land Transfer Taxes$24,275
Legal Fees (Est.)
$
Total cash required for closing$303,775

Total Monthly Obligation

$6,631/mo
Mortgage $5,607
Monthly Loss $5,155
Principal$1,475
Interest$4,131
Property Tax$649
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,120/yr
NOI
$28,319/yr
Net Cash Flow
-$3,247/mo
Cash Margin
-86.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 401 Seaview Heights

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.