49 Trevor Street, Vaughan

$1,428,850
49 Trevor Street

$1,428,850

New
18d
Detached2-Storey

49 Trevor Street, Vaughan

Total Monthly Obligation $6,637

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
18d
Score
17
Yield
4.2%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-N13864350
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-41.01 × 121.89 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,978.75 (2026)
Parking-6 - Attached
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-immediate
Neighbourhood-East Woodbridge
Title-Residential Freehold

No agent assigned

SPACE, LOCATION & POTENTIAL IN EAST WOODBRIDGE! Welcome to 49 Trevor Street, a well-cared-for family home offering just under 2,600 sq. ft. of above-grade living space on a beautiful lot in an established neighbourhood. If space is on your wish list, this home delivers! A traditional layout offers separate living, dining AND family rooms-giving everyone room to spread out, entertain and enjoy everyday family life. The exceptionally large eat-in kitchen provides an incredible footprint for those dreaming of creating their ideal kitchen. Upstairs, you'll find FOUR generously sized bedrooms with the space today's families are looking for. Need even more? The partially finished basement features a SEPARATE ENTRANCE, offering additional living space and plenty of future possibilities. Add a double-car garage, generous driveway and a great lot, and the fundamentals are all here. Lovingly maintained by its long-time owner, the home retains many of its original finishes-meaning you're not paying for someone else's renovation or design choices. Move in, update over time or bring your vision and transform it into the home you've been waiting for. An opportunity to get the SIZE, LAYOUT, LOT and LOCATION you want and make the finishes completely your own. Close to schools, parks, shopping, transit and major highways in the heart of East Woodbridge. Bring your ideas-this one has the space to make them happen!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,143,080
Land Transfer Taxes$25,052
Legal Fees (Est.)
$
Total cash required for closing$312,322

Total Monthly Obligation

$6,637/mo
Mortgage $5,764
Monthly Loss $5,120
Principal$1,517
Interest$4,247
Property Tax$498
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,400/yr
NOI
$42,981/yr
Net Cash Flow
-$2,182/mo
Cash Margin
-44.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo22
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Trevor Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.