8188 Yonge Street 235, Vaughan

$1,099,000
8188 Yonge Street 235

$1,099,000

New
18d
Condo ApartmentApartment

8188 Yonge Street 235, Vaughan

Total Monthly Obligation $5,332

Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
18d
Score
15
Yield
3.5%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Condo Apartment
MLS® Number-N13864382
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$699/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Uplands
Title-Residential Condo & Other

No agent assigned

Welcome To 8188 Yonge St #235, A Stylish 2+1 Bedroom, 2 Bathroom Suite In One Of Vaughan's Most Architecturally Distinctive Boutique Buildings. Located In The Desirable Uplands Community Near Yonge & Uplands, This Bright West-Exposure Residence Delivers Modern Design, Natural Light And A Functional Open-Concept Layout With Laminate Flooring Throughout. The Spacious Living/Dining Area Features A Walk-Out To A Private Terrace Overlooking The Outdoor Pool And Courtyard, Creating An Inviting Space To Relax Or Entertain. The Sleek Upgraded Kitchen Is Designed For Everyday Living And Hosting, Featuring Built-In Appliances, Breakfast Bar, Pot Lights And Quartz Countertop. The Primary Bedroom Offers A Comfortable Retreat With Walk-In Closet, Large Window With View And 4-Piece Ensuite, While The Second Bedroom Includes A Built-In Closet And Large Window. The Open-Concept Den Provides Flexible Space For A Home Office, Study Area Or Additional Living Area. Enjoy Ensuite Laundry, 1 Owned Underground Parking Space And 1 Owned Locker. Steps To Public Transit, Parks, Trails, Schools, Shopping, Dining, Recreation Amenities And The Future Yonge Subway Extension. Premium Building Amenities Include Concierge, Gym, Outdoor Pool, Guest Suites, Visitor Parking And Elevator. A Fantastic Opportunity Combining Modern Comfort, Lifestyle Convenience And A Prime Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,332/mo
Mortgage $4,433
Monthly Loss $4,166
Principal$1,167
Interest$3,267
Condo Fees$699
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,016/yr
NOI
$23,426/yr
Net Cash Flow
-$2,481/mo
Cash Margin
-78.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8188 Yonge Street 235

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.