24 Hamilton Hall Drive, Markham

$1,150,000
24 Hamilton Hall Drive

$1,150,000

Price Change
17d
Detached2-Storey

24 Hamilton Hall Drive, Markham

Total Monthly Obligation $5,552

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
17d
Score
15
Yield
3.5%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-N13865228
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-60.17 × 110.31 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,460 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SMART SOLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Markham Village
Title-Residential Freehold

No agent assigned

Beautifully Maintained 3 Beds+4 Washrooms Family Home With Swimming Pool Setting On a Generous 60-Ft Frontage Lot Along a Well-Kept Street In Established Markham Village. No Sidewalk! Landscaped Front & Rear Gardens Offer Mature Greenery, While Backyard Features Interlock, Rear Wall Waterproofing & Fenced Pool Area-Ideal For Summer Gatherings And Relaxing At Home.Recent Updates Include Insulation (2023), Furnace (2020), Fresh Paint, Smooth Ceilings & Pot Lights On Main(2026). Main Floor Offers Comfortable Living + Family Room For Everyday Family Life & Entertaining. 3 Bedrooms On Second Flr Include Primary Bedroom With Its Own Ensuite + Separate Shared Bathroom. Finished Basement Offers a Spacious Open Recreation Area & 3-Piece Bathroom, With Room For Movie Nights, Home Gym, Or Office. Close To All Amenities - 15 Mins Walk To Reesor Park P.S., 7 Mins Walk To Markham District H.S.(52/747), 5-10 Mins Drive To Main Street, Markham Go Station, Stouffville Hospital, Cornell Community Centre, Library, Plaza. Convenient Access To Highway 7 & Highway 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,552/mo
Mortgage $4,639
Monthly Loss $4,331
Principal$1,221
Interest$3,418
Property Tax$538
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.0%14
10-Year IRR
7.4%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,356/yr
NOI
$25,360/yr
Net Cash Flow
-$2,525/mo
Cash Margin
-75.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Hamilton Hall Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.