49 Pearson Avenue, Richmond Hill

$1,879,900
49 Pearson Avenue

$1,879,900

New
17d
Detached2-Storey

49 Pearson Avenue, Richmond Hill

Total Monthly Obligation $8,898

Beds
6
Baths
5
Park
4
Sqft
2500-3000
DOM
17d
Score
14
Yield
3.2%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-N13865568
Beds-6
Bathrooms-5
Size-2500-3000 sqft
Lot Size-100.06 × 71.62 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$11,284 (2025)
Parking-6 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-GET SOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immed/30/60 Days
Neighbourhood-South Richvale
Title-Residential Freehold

No agent assigned

Discover Exceptional Space, Style & Versatility In This Impressive Executive Home, Nestled In a Sought-After Neighbourhood, Surrounded By Multi-Million Dollar Estate Residences. An Elegant Circular Staircase With Wrought Iron Pickets Creates A Striking Focal Point, While High Ceilings, Hardwood Floors & Pot Lighting Enhance The Inviting Open Concept Layout. Generous Living & Dining Areas provide A Wonderful Setting For Entertaining, Complemented By A Spacious Family Room With Sliding Doors Opening To The Garden. The Beautifully Appointed Custom Kitchen Offers Ample Room For Everyday meals & Family Gatherings. Four Spacious bedrooms Include A Welcoming Primary Retreat With A Walk-in Closet & A Six Piece Ensuite. Renovated Bathrooms Add to This Homes Appeal. The Professionally Finished Basement Feature A Separate Entrance, Two Bedrooms, Two Bathrooms, A Full Kitchen & Separate Laundry Area, Offering Flexibility Foe Extended Family & Guests. An Attached Double Garage & Private Double Driveway Provide parking For Six Vehicles. Enjoy This Convenient Location Within Walking Distance To Hillcrest mall, Parks, Library, Schools And Excellent Transportation With Easy Access To The 404 & 407. An Outstanding Opportunity To Enjoy Gracious Family Living In A Desirable Setting. Property Is Being Sold Under Power Of Sale " AS Is Where Is". Lock Box For Easy Showings

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,503,920
Land Transfer Taxes$34,073
Legal Fees (Est.)
$
Total cash required for closing$411,553

Total Monthly Obligation

$8,898/mo
Mortgage $7,583
Monthly Loss $6,903
Principal$1,995
Interest$5,588
Property Tax$940
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,952/yr
NOI
$38,173/yr
Net Cash Flow
-$4,402/mo
Cash Margin
-88.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Pearson Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.