1020 Ewart Street, Innisfil

$799,900
1020 Ewart Street

$799,900

New
17d
Detached2-Storey

1020 Ewart Street, Innisfil

Total Monthly Obligation $3,866

Beds
4
Baths
3
Park
10
Sqft
1500-2000
DOM
17d
Score
19
Yield
4.8%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Detached
MLS® Number-N13865722
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-66 × 165 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$3,176 (2025)
Parking-10 - None
Basement-Walk-Up, Unfinished
Heating-Forced Air (Gas)
Brokerage-FARIS TEAM REAL ESTATE BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Innisfil
Title-Residential Freehold

No agent assigned

Top 5 Reasons You Will Love This Home: 1) Embrace a relaxed lifestyle by the water with the lake, beach, and marina all conveniently close by, making it easy to spend your days boating, swimming, enjoying the shoreline, or simply soaking up the warmer months 2) Step outside to a spacious and private yard offering plenty of room for gardening, entertaining, outdoor activities, or quiet relaxation, with ample space to personalize and enjoy throughout the seasons 3) Thoughtful updates throughout the home bring added comfort and functionality while complementing its existing charm, creating a welcoming space that is ready to be enjoyed 4) Make the most of outdoor living with a covered deck flowing onto an expansive additional deck, creating the perfect setting for barbeques, al fresco dining, summer gatherings, and entertaining family and friends 5) Warm, inviting, and full of character, this well-maintained home reflects pride of ownership throughout, offering a charming atmosphere and a comfortable sense of home from the moment you arrive. 1,676 above grade sq.ft. plus an unfinished basement.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,866/mo
Mortgage $3,227
Monthly Loss $3,017
Principal$849
Interest$2,378
Property Tax$265
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%36
10-Year IRR
10.7%
Returns Index
19.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$26,884/yr
Net Cash Flow
-$986/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1020 Ewart Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.