12 Sir Pellias Terrace, Markham

$1,133,000
12 Sir Pellias Terrace

$1,133,000

Price Change
17d
DetachedBungalow

12 Sir Pellias Terrace, Markham

Total Monthly Obligation $5,405

Beds
5
Baths
2
Park
2
Sqft
1100-1500
DOM
17d
Score
16
Yield
3.6%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-N13866310
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60.53 × 110 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,521.04 (2026)
Parking-3 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY SW REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immedediate, 30-60days
Neighbourhood-Markham Village
Title-Residential Freehold

No agent assigned

Welcome to 12 Sir Pellias Terrace, an elegantly reimagined bungalow set on a coveted 60-foot lot in prestigious Markham Village. Thoughtfully updated throughout 2026, this 3+2 bedroom, 2 bathroom residence pairs timeless character with refined, contemporary finishes for effortless single-level living.At the heart of the home, a designer-inspired kitchen showcases custom shaker-style cabinetry, elegant brass hardware, and premium quartz countertops, centred by a striking island with integrated cooktop and breakfast bar. The Living Room offers an expansive bay windows, and zoned pot lighting lend the open-concept main floor a bright, airy sophistication. The main floor bath, never used, offers a spa-like retreat with a solid wood vanity, a freestanding soaker tub with floor-mounted faucets, and a glass-enclosed shower.The fully finished lower level offers exceptional versatility, with a separate entrance, two generously proportioned bedrooms, a 3-piece bathroom, and a full eat-in kitchen, perfectly suited to multi-generational living or a private in-law suite. Plush new broadloom underfoot completes the space.Additional refinements include a new 30-year architectural roof and a striking new architectural garage door with automatic opener. 200 Amp Service.A rare offering of move-in-ready comfort and future potential on an exceptional 60-foot frontage, moments from top-rated schools, French Immersion programs, parks, and Markham Stouffville Hospital.A polished, single-storey retreat, offered at remarkable value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$906,400
Land Transfer Taxes$19,135
Legal Fees (Est.)
$
Total cash required for closing$247,235

Total Monthly Obligation

$5,405/mo
Mortgage $4,570
Monthly Loss $4,203
Principal$1,203
Interest$3,368
Property Tax$460
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,728/yr
NOI
$26,634/yr
Net Cash Flow
-$2,351/mo
Cash Margin
-69.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Sir Pellias Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.