39 Alexie Way, Vaughan

$1,065,000
39 Alexie Way

$1,065,000

New
17d
Att/Row/Townhouse2-Storey

39 Alexie Way, Vaughan

Total Monthly Obligation $5,064

HausQ Valuation Report
Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
17d
Score
16
Yield
3.9%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Att/Row/Townhouse
MLS® Number-N13866792
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.71 × 106.9 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,718 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Owner
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Modern elegance meets functional living in this exceptional family home. Featuring 9' ceilings, hardwood flooring, an electric fireplace, and an oak staircase with wrought iron spindles. The large eat-in kitchen boasts upgraded cabinetry, stainless steel appliances, an **upgraded countertop**, NEWER induction stove, **NEWER dishwasher**, and a direct walk-out to the patio. **Upgraded water softener and drinking water system** included. The spacious primary suite features a walk-in closet, ensuite, and smooth ceiling (popcorn ceiling removed). The home layout is optimized for modern tech, featuring a professionally wired basement & main floor for home theater around system and networking, plus a Nest thermostat. Recent high-value upgrades include a 2024 tankless water heater(rental) and a 2026 air handler furnace (rental). PROPERTY TYPE NOTE: Geowarehouse registers this home as a semi-detached (attached by only the garage on one side), offering the perfect blend of townhouse community feel with semi-detached structural layout and privacy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$852,000
Land Transfer Taxes$17,775
Legal Fees (Est.)
$
Total cash required for closing$232,275

Total Monthly Obligation

$5,064/mo
Mortgage $4,296
Monthly Loss $3,934
Principal$1,130
Interest$3,165
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,196/yr
NOI
$27,858/yr
Net Cash Flow
-$1,974/mo
Cash Margin
-57.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Alexie Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.