2164 Adjala Tecumseth Townline, Adjala-Tosorontio

$1,799,000
2164 Adjala Tecumseth Townline

$1,799,000

New
22d
Detached2-Storey

2164 Adjala Tecumseth Townline, Adjala-Tosorontio

Total Monthly Obligation $8,230

Beds
4
Baths
4
Park
6
Sqft
3000-3500
DOM
22d
Score
14
Yield
2.4%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-N13867226
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-79.98 × 168.54 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,185 (2026)
Parking-9 - Attached
Basement-Walk-Up
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE FLOWER CITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle, Cedar
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Colgan
Title-Residential Freehold

No agent assigned

Welcome to this stunning custom-built home, thoughtfully designed with quality finishes, upgraded features, and timeless style throughout. Situated on a beautiful lot offering both space and curb appeal, this home delivers the perfect balance of luxury, comfort, and convenience. Inside, you'll find a bright and inviting layout featuring premium finishes, spacious living areas, and attention to detail at every turn. Whether entertaining guests or enjoying quiet family evenings, the upgraded design creates a warm and elevated living experience. Step outside to enjoy the beautifully positioned lot-ideal for relaxing, entertaining, gardening, or simply enjoying the surrounding setting. Conveniently located close to everyday essentials, this home offers easy access to grocery stores, high schools, elementary schools, parks, and nearby amenities, making daily life effortless while maintaining the feel of a desirable residential neighborhood. A rare opportunity to own a move-in-ready custom home in an outstanding location-where quality craftsmanship meets everyday convenience. Homes offering this level of finish, location, and lifestyle don't come available often. Features Home includes- security cameras, alarm system, steam shower unit, surround sound (master bedroom and kitchen, great room), battery backup sump pump, heated & insulated garage, separate entrance from garage to basement, water softner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,200
Land Transfer Taxes$32,455
Legal Fees (Est.)
$
Total cash required for closing$393,755

Total Monthly Obligation

$8,230/mo
Mortgage $7,257
Monthly Loss $6,321
Principal$1,910
Interest$5,347
Property Tax$599
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.6%7
10-Year IRR
5.6%
Returns Index
5.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,920/yr
NOI
$27,843/yr
Net Cash Flow
-$4,936/mo
Cash Margin
-134.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2164 Adjala Tecumseth Townline

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.