15277 Yonge Street 707, Aurora

$589,000
15277 Yonge Street 707

$589,000

New
17d
Condo ApartmentApartment

15277 Yonge Street 707, Aurora

Total Monthly Obligation $3,877

HausQ Valuation Report
Beds
1
Baths
2
Park
1
Sqft
800-899
DOM
17d
Score
17
Yield
6.4%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-N13868074
Beds-1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,846 (2026)
Maintenance-$981.08/mo
Locker-Owned
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE RCR REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Aurora Village
Title-Residential Condo & Other

No agent assigned

Wow! Spacious Penthouse 10ft ceiling, 1 large bedroom with walk-in closet, 2 baths, South facing huge 299sf balcony, and indoor parking with locker in downtown Aurora! This Spectacular sun-filled large and meticulously maintained 1187sf of living space (888sf and 299sf balcony features 8' interior doors, smooth ceilings, large open concept family room with fireplace open to the kitchen with island, in suite laundry facilities, oversized terrace with gas BBQ hookup, excellent parking spot near the elevator, oversized locker and amazing large terrace with breathtaking views overlooking old Aurora. Walk everywhere! Enjoy lovely building amenities of: Concierge, 24 hr security, party room, lounge, fireplace, expansive exercise rm, meeting rm, dog washing station, yoga studio, bicycle storage, underground & visitor parking and Individual monitored utilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,200
Land Transfer Taxes$8,255
Legal Fees (Est.)
$
Total cash required for closing$127,555

Total Monthly Obligation

$3,877/mo
Mortgage $2,376
Monthly Loss $3,252
Principal$625
Interest$1,751
Property Tax$321
Condo Fees$981
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.9%23
10-Year IRR
9.2%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,404/yr
NOI
$15,645/yr
Net Cash Flow
-$1,072/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15277 Yonge Street 707

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.