2506 Rutherford Road 212, Vaughan

$679,000
2506 Rutherford Road 212

$679,000

New
17d
Condo ApartmentApartment

2506 Rutherford Road 212, Vaughan

Total Monthly Obligation $4,048

Beds
2
Baths
2
Park
0
Sqft
900-999
DOM
17d
Score
16
Yield
4.8%
Cash on Cash
-9.0%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-N13868276
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,252 (2026)
Maintenance-$838.54/mo
Locker-Exclusive
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY TEAM SOBERANO
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Possession-30-60 days
Neighbourhood-Maple
Title-Residential Condo & Other

No agent assigned

More Than A Condo! Welcome To Villa Giardino, A Beautifully Maintained Community Designed Around Comfort, Connection & An Easygoing Lifestyle. An Impressive Courtyard Fountain, Manicured Gardens & Welcoming Outdoor Spaces Create A Wonderful Setting In Vaughan's Desirable Maple Neighbourhood. This Spacious 2-Bedroom, 2-Bathroom Suite Provides Nearly 1,000 Sq. Ft. Of Thoughtfully Arranged Single-Level Living. The Generous Foyer Features A Mirrored Double Closet & Opens Into A Bright Living Room With Parquet Flooring, California Shutters & A Walkout To The Balcony. The Large Eat-In Kitchen Offers Abundant Cabinetry, Ample Counter Space & Room For A Full Dining Table. The Primary Bedroom Is Comfortably Sized & Features Excellent Closet Space & A Private 3-Piece Ensuite Bathroom. A Bright Second Bedroom Is Ideal For Guests, A Home Office Or Additional Living Space. The Suite Also Includes A Convenient Powder Room & A Separate Ensuite Laundry Room With A Laundry Sink & Additional Storage. Step Outside Onto The Expansive Covered Balcony & Enjoy Peaceful Views Of Mature Trees & Landscaped Grounds. Villa Giardino Offers An Exceptional Selection Of Amenities, Including A Fireside Lounge, Café-Style Gathering Area, Card & Activity Rooms, Fitness Room, Whirlpool, Gazebo, Walking Paths, Bocce Courts, Access To Convenient On-Site Medical & Pharmacy Services & A Weekly Private Shuttle For Shopping & Social Outings. Conveniently Located Close To Vaughan Mills, Cortellucci Vaughan Hospital, Parks, Public Transit & Highways 400 & 407. An Outstanding Opportunity For Downsizers Or Retirees Seeking Spacious, Low-Maintenance Living Within A Warm & Welcoming Community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,200
Land Transfer Taxes$10,055
Legal Fees (Est.)
$
Total cash required for closing$147,355

Total Monthly Obligation

$4,048/mo
Mortgage $2,739
Monthly Loss $3,328
Principal$721
Interest$2,018
Property Tax$271
Condo Fees$839
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.6%13
10-Year IRR
7.4%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,880/yr
NOI
$13,878/yr
Net Cash Flow
-$1,582/mo
Cash Margin
-57.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2506 Rutherford Road 212

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.