292 Verdale Crossing 1814, Markham

$519,999
292 Verdale Crossing 1814

$519,999

New
18d
Condo ApartmentApartment

292 Verdale Crossing 1814, Markham

Total Monthly Obligation $2,819

Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
18d
Score
19
Yield
5.1%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-N13868448
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$1,230.38 (2025)
Maintenance-$419.3/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Welcome to Penthouse Unit B1814 at 292 Verdale Crossing in the heart of Downtown Markham! This spacious 1 bedroom + den condo features soaring ceilings, floor-to-ceiling windows, and a private balcony with breathtaking views. Enjoy a modern kitchen with stainless steel appliances and brand new countertops, plus in-suite laundry and premium finishes throughout. Located steps from restaurants, shops, York University's new campus, transit, and more. Building amenities include a fitness center, rooftop Terrance, basketball court and 24 hour concierge. Don't miss this rare penthouse opportunity.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,999
Land Transfer Taxes$6,875
Legal Fees (Est.)
$
Total cash required for closing$112,375

Total Monthly Obligation

$2,819/mo
Mortgage $2,098
Monthly Loss $2,267
Principal$552
Interest$1,546
Property Tax$103
Condo Fees$419
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,484/yr
NOI
$15,174/yr
Net Cash Flow
-$833/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
27.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 292 Verdale Crossing 1814

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.