10 Silver Oaks Boulevard, Vaughan

$1,275,000
10 Silver Oaks Boulevard

$1,275,000

New
17d
Detached2-Storey

10 Silver Oaks Boulevard, Vaughan

Total Monthly Obligation $5,956

Beds
3
Baths
4
Park
4
Sqft
1500-2000
DOM
17d
Score
16
Yield
3.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-N13869046
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-36 × 108 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$5,253 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Sonoma Heights
Title-Residential Freehold

No agent assigned

Welcome to SONOMA Heights. A modern light filled 3 bedroom open concept detached home with designer lighting, pot lights and large windows throughout. Living room includes a fireplace and the kitchen walks out to your own large patio offering added privacy in your fully fenced landscaped backyard with shed. Grass maintained (2016-present) by True Green Lawn Services. All bedrooms are spacious offering room for queen beds with large closets. Primary bedroom includes walk in closet, designer lighting and en suite 6 piece bathroom with soaker tub. Lower Level is finished with laundry room, powder room. Laminate and spotlights throughout. Improvements. Garage Door with two remotes (2017) Paved Driveway (2024) Furnace and AC (2017) Front Windows (2021) Main floor and 2nd floor windows (2022) Front Door with side panels(2022) Back Sliding Door with built in blinds (2022) Deck Painted (2025) Interior home painting all three levels (2026) Walking distance to Islington Village Centre (including Scotia Bank, Food Basics, Pet Valu, McDonalds, Tim Hortons, veterinary clinic, walk in clinic. Conveniently located near countless schools, places of worship, grocery stores, community centre, plazas, hospital and all other amenities and essentials. Commuter friendly with bus stop 50 feet away.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,020,000
Land Transfer Taxes$21,975
Legal Fees (Est.)
$
Total cash required for closing$278,475

Total Monthly Obligation

$5,956/mo
Mortgage $5,143
Monthly Loss $4,602
Principal$1,353
Interest$3,790
Property Tax$438
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,000/yr
NOI
$33,447/yr
Net Cash Flow
-$2,356/mo
Cash Margin
-58.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Silver Oaks Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.