149 Church Street 614, King

$565,000
149 Church Street 614

$565,000

New
17d
Condo ApartmentApartment

149 Church Street 614, King

Total Monthly Obligation $3,490

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
17d
Score
17
Yield
5.5%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-N13869152
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,310.95 (2025)
Maintenance-$735.27/mo
Locker-Owned
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stone, Stucco (Plaster)
Possession-TBA
Neighbourhood-Schomberg
Title-Residential Condo & Other

No agent assigned

Welcome to your perfect oasis in the Heart of Schomberg! This Beautiful 2 bedroom, 2 Bath unit is situated on 4 Breathtaking Acres. Whether you are looking to Downsize or are a First- Time home Buyer. This move in ready unit has everything you need to start living your best life in one of the most sought-after communities in King Township with convenient access to Schools, shopping, Downtown Restaurants and walking paths. Commuting is a breeze with easy access to HWY #9, #27 and #400. Enjoy Luxury amenities at your Fingertips, including a Gym, Indoor pool and Party room.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$452,000
Land Transfer Taxes$7,775
Legal Fees (Est.)
$
Total cash required for closing$122,275

Total Monthly Obligation

$3,490/mo
Mortgage $2,279
Monthly Loss $2,891
Principal$600
Interest$1,679
Property Tax$276
Condo Fees$735
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
7.0%18
10-Year IRR
8.4%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,344/yr
NOI
$13,675/yr
Net Cash Flow
-$1,139/mo
Cash Margin
-43.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 149 Church Street 614

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.