203 Chilcott Crescent, Newmarket

$850,000
203 Chilcott Crescent

$850,000

New
17d
Att/Row/Townhouse2-Storey

203 Chilcott Crescent, Newmarket

Total Monthly Obligation $4,190

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
17d
Score
18
Yield
4.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Att/Row/Townhouse
MLS® Number-N13869770
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-23.15 × 95.69 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$4,641.18 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EMPOWERED REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodland Hill
Title-Residential Freehold

No agent assigned

Beautiful Mattamy-Built Freehold Townhome Nestled On A Quiet Crescent In Woodland Hill! Offering 1,698 Sq. Ft. Above Grade As Per MPAC, Plus A Finished Lower Level, This Home Combines Bright Living Spaces With Everyday Convenience. An Interlocking Walkway And Covered Front Porch Welcome You Inside To A Main Floor Featuring A Separate Den, Dining Room And Sun-Filled Family Room W/ Southern Exposure, All With Hardwood Flooring. The Dual-Tone Kitchen Features Stone Countertops, A Glass Backsplash, Centre Island With Seating And Pull-Out Drawers, Stainless Steel Appliances Including A Gas Stove, Pantry, Pot Lights, Under-Cabinet Lighting And Glass-Front Display Cabinetry W/ Feature Lighting. Enjoy Direct Garage Access And A Walk-Out To The Fully Fenced, South-Facing Backyard With An Interlocking Patio, Perimeter Shrubbery And Lawn Space. Upstairs, The Primary Bedroom Features A Walk-In Closet, Ceiling Fan And 4-Piece Ensuite. Two Additional Bedrooms Offer Double Closets, One With A Bay Window, While A Second Full Bathroom And Convenient Second-Floor Laundry Complete The Level. The Finished Lower Level Provides Additional Space To Relax, Work And Entertain, Featuring A Recreation Room, Games Area With Coffered Ceilings And An Office Area, All With Pot Lights And Wiring For Sound. Single-Car Garage With Remote Opener And Extra Storage, Plus Driveway Parking For Two. Close To Parks And Transit, With Convenient Access To Highways 404 And 400.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$680,000
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,190/mo
Mortgage $3,429
Monthly Loss $3,288
Principal$902
Interest$2,526
Property Tax$387
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,296/yr
NOI
$24,425/yr
Net Cash Flow
-$1,393/mo
Cash Margin
-44.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 203 Chilcott Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.